AL35
Bono 2035 Ley Local
SoberanoUSDLocalAmort.Semestral
Emisor
República Argentina
Vencimiento
09/07/2035
Cupón
3.75% (Semestral)
Legislación
Local
ISIN
ARARGE3208G1
Fecha de emisión
04/09/2020
Valor nominal
$100
Estructura
Amort.
Métricas al último precio
Precio USD $78.05 · 22/04/2026TIR (YTM)
9.13%
Tasa interna de retorno anual
Spread UST
543 bps
Diferencial sobre Tesoro EEUU
Paridad
78.05%
Precio / valor residual vigente
Precio limpio
$78.05
Precio cotizado en mercado
Precio sucio
$79.25
Precio de liquidación
Interés corrido
$1.20
Cupón devengado desde último pago
Vida promedio
6.96 años
Plazo promedio a amortizaciones
Duration Macaulay
5.71 años
Plazo promedio ponderado
Duration Mod.
5.46 años
Sensibilidad al rendimiento
Convexidad
37.40
Curvatura precio-rendimiento
DV01
$0.0433
Cambio de precio por 1 bp
Tabla de sensibilidad
Variación de precio ante shocks de TIR| Shock TIR | TIR resultante | Precio limpio | Variación | DV01 |
|---|---|---|---|---|
| -300 bps | 6.13% | $92.48 | +18.49% | $0.0533 |
| -200 bps | 7.13% | $87.33 | +11.89% | $0.0497 |
| -100 bps | 8.13% | $82.53 | +5.74% | $0.0464 |
| -50 bps | 8.63% | $80.25 | +2.82% | $0.0448 |
| -25 bps | 8.88% | $79.14 | +1.40% | $0.0440 |
| 0 bps (actual) | 9.13% | $78.05 | — | $0.0433 |
| +25 bps | 9.38% | $76.98 | -1.37% | $0.0426 |
| +50 bps | 9.63% | $75.92 | -2.73% | $0.0418 |
| +100 bps | 10.13% | $73.87 | -5.36% | $0.0404 |
| +200 bps | 11.13% | $69.96 | -10.37% | $0.0378 |
| +300 bps | 12.13% | $66.30 | -15.05% | $0.0353 |
Precio histórico (USD) — último año
TIR histórica (%) — último año
Cronograma de pagos
| # | Fecha | Residual | Amortización | Cupón | Flujo Total |
|---|---|---|---|---|---|
| 1 | 09/01/2021 | 100% | - | $0.04 | $0.04 |
| 2 | 09/07/2021 | 100% | - | $0.06 | $0.06 |
| 3 | 09/01/2022 | 100% | - | $0.56 | $0.56 |
| 4 | 09/07/2022 | 100% | - | $0.56 | $0.56 |
| 5 | 09/01/2023 | 100% | - | $0.75 | $0.75 |
| 6 | 09/07/2023 | 100% | - | $0.75 | $0.75 |
| 7 | 09/01/2024 | 100% | - | $1.81 | $1.81 |
| 8 | 09/07/2024 | 100% | - | $1.81 | $1.81 |
| 9 | 09/01/2025 | 100% | - | $2.06 | $2.06 |
| 10 | 09/07/2025 | 100% | - | $2.06 | $2.06 |
| 11 | 09/01/2026 | 100% | - | $2.06 | $2.06 |
| 12 | 09/07/2026 | 100% | - | $2.06 | $2.06 |
| 13 | 09/01/2027 | 100% | - | $2.06 | $2.06 |
| 14 | 09/07/2027 | 100% | - | $2.06 | $2.06 |
| 15 | 09/01/2028 | 100% | - | $2.38 | $2.38 |
| 16 | 09/07/2028 | 100% | - | $2.38 | $2.38 |
| 17 | 09/01/2029 | 100% | - | $2.50 | $2.50 |
| 18 | 09/07/2029 | 100% | - | $2.50 | $2.50 |
| 19 | 09/01/2030 | 100% | - | $2.50 | $2.50 |
| 20 | 09/07/2030 | 100% | - | $2.50 | $2.50 |
| 21 | 09/01/2031 | 100% | $10.00 | $2.50 | $12.50 |
| 22 | 09/07/2031 | 90% | $10.00 | $2.25 | $12.25 |
| 23 | 09/01/2032 | 80% | $10.00 | $2.00 | $12.00 |
| 24 | 09/07/2032 | 70% | $10.00 | $1.75 | $11.75 |
| 25 | 09/01/2033 | 60% | $10.00 | $1.50 | $11.50 |
| 26 | 09/07/2033 | 50% | $10.00 | $1.25 | $11.25 |
| 27 | 09/01/2034 | 40% | $10.00 | $1.00 | $11.00 |
| 28 | 09/07/2034 | 30% | $10.00 | $0.75 | $10.75 |
| 29 | 09/01/2035 | 20% | $10.00 | $0.50 | $10.50 |
| 30 | 09/07/2035 | 10% | $10.00 | $0.25 | $10.25 |
| Total | $100.00 | $34.69 | $134.69 | ||
Descripción
Bono soberano en USD ley argentina, vencimiento 2035.